Double-digit growth in revenue and net income, with customer
growth accelerating at Marketplaces and PayPal
Total Company Enabled Commerce Volume Up 19% Year over Year
SAN JOSE, Calif.--(BUSINESS WIRE)--
Global commerce platform and payments leader eBay Inc. (Nasdaq: EBAY)
today reported that revenue for the first quarter ended March 31, 2013,
increased 14% to $3.7 billion, compared to the same period of 2012. The
company reported first quarter net income on a GAAP basis of $677
million, or $0.51 per diluted share, and non-GAAP net income of $829
million, or $0.63 per diluted share. The year-over-year increase in
first quarter GAAP and non-GAAP earnings per diluted share was driven
primarily by strong top-line growth.
Downloads of eBay Inc.'s suite of mobile apps expanded the company's
overall commerce footprint, surpassing 162 million since launch in the
third quarter of 2008. eBay Inc. gained approximately 2.8 million new
customers in the period through mobile, driving double-digit growth in
active users at both PayPal and Marketplaces. Total company "enabled
commerce volume" (ECV) grew 19% totaling $49 billion (ECV equals
Marketplaces GMV, PayPal Merchant Services TPV, and GSI GeC Merchandise
Sales not earned on eBay or paid for via PayPal or Bill Me Later).
"We had a strong first quarter, with accelerating user growth across
both Marketplaces and PayPal, and with GSI enabling their retail clients
to grow faster than ecommerce," said John Donahoe, eBay Inc. President
and CEO. "Technology is creating a commerce revolution, and we are in
the forefront with strong mobile leadership and a focus on helping
retailers and brands engage consumers anytime, anywhere."
The company's PayPal business delivered strong first quarter performance
with revenue increasing 18% to $1.5 billion. PayPal gained 5 million
active registered accounts in the period and ended the quarter with 128
million, a 16% increase. PayPal's net total payment volume (TPV) grew
21% to $41 billion, driven by consumer and merchant use of PayPal both
on and off eBay. PayPal continues to invest in growing its addressable
market, product development, customer engagement and consumer awareness.
The company's mobile payment solution for small business, PayPal Here,
became available for sale at more than 2,700 SoftBank locations across
Japan and the iPad version of the product was launched in the
U.S. PayPal also announced the chip and PIN version of PayPal Here in
the U.K. which it plans to roll out this summer. PayPal's offline
initiatives are now live in almost 20,000 major retail locations in the
U.S.
The company's Marketplaces business also delivered strong first quarter
performance with revenue increasing 13% to $2.0 billion. Marketplaces
gained 3.9 million active users in the period and ended the quarter with
116 million, a 13% increase. Gross merchandise volume (GMV), excluding
vehicles, increased 13% to $18 billion, reflecting the continued
improvements to eBay's core technology designed to make it easier and
faster for consumers to shop and buy. Sold items increased 12%. Fixed
price GMV grew 17% globally and represented 68% of total GMV. U.S. GMV,
excluding vehicles, increased 16% as mobile engagement and momentum in
fashion and tickets were key drivers of growth. International GMV,
excluding vehicles, increased 11% to $11 billion. Marketplaces continues
to invest in innovation and expanding its addressable market both
locally and globally.
The company's GSI Commerce business contributed $236 million in revenue
for the first quarter. Its enterprise commerce platform generated $807
million in global ecommerce (GeC) Merchandise Sales, while its marketing
services fee business produced $50 million of revenue. GSI enabled its
clients to grow faster than the ecommerce market as measured by the 16%
same stores sales growth, but revenue was pressured by a reduction in
take rate. The company expects GSI's integrated omnichannel product
portfolio, including complementary eBay Inc. assets, to be increasingly
adopted by merchants seeking opportunities to grow their businesses
while seamlessly meeting the needs of their consumers.
|
|
|
First Quarter 2013 Financial Highlights (presented in millions,
except per share data and percentages)
|
|
|
|
|
|
First Quarter
|
|
|
|
|
|
2013
|
|
2012
|
|
Change
|
|
eBay Inc.
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$3,748
|
|
$3,277
|
|
$471
|
|
|
14
|
%
|
|
Enabled commerce volume (ECV)
|
|
$48,795
|
|
$41,152
|
|
$7,643
|
|
|
19
|
%
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$677
|
|
$570
|
|
$107
|
|
|
19
|
%
|
|
Earnings per diluted share
|
|
$0.51
|
|
$0.44
|
|
$0.07
|
|
|
16
|
%
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$829
|
|
$725
|
|
$104
|
|
|
14
|
%
|
|
Earnings per diluted share
|
|
$0.63
|
|
$0.55
|
|
$0.08
|
|
|
14
|
%
|
|
|
|
|
|
First Quarter
|
|
|
|
|
|
2013
|
|
2012
|
|
Change
|
|
Business Units
|
|
|
|
|
|
|
|
|
|
Payments
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$1,548
|
|
$1,309
|
|
$239
|
|
|
18
|
%
|
|
Net total payment volume
|
|
$41,040
|
|
$33,857
|
|
$7,183
|
|
|
21
|
%
|
|
Merchant Services
|
|
$28,087
|
|
$22,433
|
|
$5,654
|
|
|
25
|
%
|
|
On eBay
|
|
$12,953
|
|
$11,424
|
|
$1,529
|
|
|
13
|
%
|
|
Marketplaces
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$1,957
|
|
$1,728
|
|
$229
|
|
|
13
|
%
|
|
Gross merchandise volume (GMV), excl. vehicles
|
|
$18,326
|
|
$16,206
|
|
$2,120
|
|
|
13
|
%
|
|
U.S. GMV
|
|
$7,364
|
|
$6,366
|
|
$998
|
|
|
16
|
%
|
|
International GMV
|
|
$10,962
|
|
$9,840
|
|
$1,122
|
|
|
11
|
%
|
|
GSI
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$236
|
|
$237
|
|
$(1
|
)
|
|
—
|
%
|
|
GeC Merchandise Sales
|
|
$807
|
|
$715
|
|
$92
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Selected Financial Results
-
Operating margin — GAAP operating margin increased to 21.3% for the
first quarter of 2013, compared to 19.9% for the same period last
year. Non-GAAP operating margin increased to 27.4% in the first
quarter, compared to 26.9% for the same period last year.
-
Taxes — The GAAP effective tax rate for the first quarter of 2013 was
16%, compared to 17% for the first quarter of 2012. For the first
quarter of 2013 and 2012, the non-GAAP effective tax rate was 20% for
both periods.
-
Cash flow — The company generated $937 million of operating cash flow
and $638 million of free cash flow during the first quarter of 2013.
-
Stock repurchase program — The company repurchased approximately $476
million of its common stock in the first quarter of 2013.
-
Cash and cash equivalents and non-equity investments — The company's
cash and cash equivalents and non-equity investments portfolio totaled
$11.5 billion at both March 31, 2013 and December 31, 2012.
Business Outlook
-
Second quarter 2013 — eBay expects net revenues in the range of $3,800
- $3,900 million with GAAP earnings per diluted share in the range of
$0.46 - $0.48 and non-GAAP earnings per diluted share in the range of
$0.61 - $0.63.
-
Full year 2013 — eBay expects net revenues in the range of $16,000-
$16,500 million with GAAP earnings per diluted share in the range of
$2.23 - $2.29 and non-GAAP earnings per diluted share in the range of
$2.70 - $2.75.
Quarterly Conference Call
eBay will host a conference call to discuss first quarter 2013 results
at 2:00 p.m. Pacific Time today. A live webcast of the conference call,
together with a slide presentation that includes supplemental financial
information and reconciliations of certain non-GAAP measures to their
nearest comparable GAAP measures, can be accessed through the company's
Investor Relations website at http://investors.ebayinc.com.
In addition, an archive of the webcast will be accessible for 90 days
through the same link.
About eBay Inc.
Founded in 1995 in San Jose, Calif., eBay Inc. (NASDAQ:EBAY) is a global
commerce platform and payments leader connecting millions of buyers and
sellers. We do so through eBay, the world's largest online marketplace,
which allows users to buy and sell in nearly every country on earth;
through PayPal, which enables individuals and businesses to securely,
easily and quickly send and receive digital payments; and through GSI,
which facilitates ecommerce, multichannel retailing and digital
marketing for global enterprises. X.commerce harnesses the developer
community of Magento, an ecommerce platform, by providing technology
solutions and eBay Inc. capabilities to merchants of all sizes,
supporting eBay Inc.'s mission of enabling commerce. We also reach
millions through specialized marketplaces such as StubHub, the world's
largest ticket marketplace, and eBay classifieds sites, which together
have a presence in more than 1,000 cities around the world. For more
information about the company and its global portfolio of online brands,
visit www.ebayinc.com.
Presentation
All growth rates represent year over year comparisons, except as
otherwise noted. All amounts in tables are presented in U.S. dollars,
rounded to the nearest millions, except as otherwise noted. As a result,
certain amounts may not sum or recalculate using the rounded dollar
amounts provided.
Non-GAAP Financial Measures
This press release includes the following financial measures defined as
"non-GAAP financial measures" by the Securities and Exchange Commission
(SEC): non-GAAP net income, non-GAAP earnings per diluted share,
non-GAAP operating margin, non-GAAP effective tax rate and free cash
flow. These measures may be different from non-GAAP financial measures
used by other companies. The presentation of this financial information,
which is not prepared under any comprehensive set of accounting rules or
principles, is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with generally accepted accounting principles (GAAP). For a
reconciliation of these non-GAAP financial measures to the nearest
comparable GAAP measures, see "Business Outlook," "Non-GAAP Measures of
Financial Performance," "Reconciliation of GAAP Operating Margin to
Non-GAAP Operating Margin," "Reconciliation of GAAP Net Income to
Non-GAAP Net Income and Reconciliation of GAAP Effective Tax Rate to
Non-GAAP Effective Tax Rate" and "Reconciliation of Operating Cash Flow
to Free Cash Flow" included in this press release.
Forward-Looking Statements
This press release contains forward-looking statements relating to,
among other things, the future performance of eBay and its consolidated
subsidiaries that are based on the company's current expectations,
forecasts and assumptions and involve risks and uncertainties. These
statements include, but are not limited to, statements regarding
expected financial results for the second quarter and full year 2013,
and the future growth in the Payments, Marketplaces and GSI businesses,
mobile payments and mobile commerce. The company's actual results could
differ materially from those predicted or implied and reported results
should not be considered as an indication of future performance. Factors
that could cause or contribute to such differences include, but are not
limited to: changes in political, business and economic conditions,
including any European or general economic downturn or crisis and any
conditions that affect ecommerce growth; fluctuations in foreign
currency exchange rates; the company's ability to profitably integrate,
manage and grow businesses that have been acquired recently or may be
acquired in the future; the company's need to successfully react to the
increasing importance of mobile payments and mobile commerce and the
increasing social aspect of commerce; the company's ability to deal with
the increasingly competitive ecommerce environment, including
competition for its sellers from other trading sites and other means of
selling, and competition for its buyers from other merchants, online and
offline; the company's need to manage an increasingly large enterprise
with a broad range of businesses of varying degrees of maturity and in
many different geographies; the effect of management changes and
business initiatives; the company's need and ability to manage other
regulatory, tax and litigation risks as its services are offered in more
jurisdictions and applicable laws become more restrictive; any changes
the company may make to its product offerings; the competitive,
regulatory, credit card association-related and other risks specific to
PayPal and Bill Me Later, especially as PayPal continues to expand
geographically and introduce new products and as new laws and
regulations related to financial services companies come into effect;
the company's ability to timely upgrade and develop its systems,
infrastructure and customer service capabilities, including GSI's v.11
initiative, at reasonable cost; and the company's ability to maintain
site stability and performance on all of its sites while adding new
products and features in a timely fashion. The forward-looking
statements in this release do not include the potential impact of any
acquisitions or divestitures that may be announced and/or completed
after the date hereof.
More information about factors that could affect the company's operating
results is included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the company's most recent annual report on Form 10-K and
subsequent quarterly reports on Form 10-Q, copies of which may be
obtained by visiting the company's Investor Relations website at http://investors.ebayinc.com
or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking statements in
this release, which are based on information available to the company on
the date hereof. eBay assumes no obligation to update such statements.
|
|
|
eBay Inc.
|
|
Unaudited Condensed Consolidated Balance Sheet
|
|
|
|
|
|
March 31,
2013
|
|
December 31,
2012
|
|
|
|
(In millions)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6,530
|
|
|
$
|
6,817
|
|
Short-term investments
|
|
2,872
|
|
|
2,591
|
|
Accounts receivable, net
|
|
743
|
|
|
822
|
|
Loans and interest receivable, net
|
|
2,150
|
|
|
2,160
|
|
Funds receivable and customer accounts
|
|
8,897
|
|
|
8,094
|
|
Other current assets
|
|
1,144
|
|
|
914
|
|
Total current assets
|
|
22,336
|
|
|
21,398
|
|
Long-term investments
|
|
3,172
|
|
|
3,044
|
|
Property and equipment, net
|
|
2,575
|
|
|
2,491
|
|
Goodwill
|
|
8,455
|
|
|
8,537
|
|
Intangible assets, net
|
|
1,023
|
|
|
1,128
|
|
Other assets
|
|
439
|
|
|
476
|
|
Total assets
|
|
$
|
38,000
|
|
|
$
|
37,074
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Short-term debt
|
|
$
|
411
|
|
|
$
|
413
|
|
Accounts payable
|
|
308
|
|
|
301
|
|
Funds payable and amounts due to customers
|
|
8,897
|
|
|
8,094
|
|
Accrued expenses and other current liabilities
|
|
1,885
|
|
|
1,916
|
|
Deferred revenue
|
|
149
|
|
|
137
|
|
Income taxes payable
|
|
70
|
|
|
63
|
|
Total current liabilities
|
|
11,720
|
|
|
10,924
|
|
Deferred and other tax liabilities, net
|
|
832
|
|
|
972
|
|
Long-term debt
|
|
4,105
|
|
|
4,106
|
|
Other liabilities
|
|
231
|
|
|
207
|
|
Total liabilities
|
|
16,888
|
|
|
16,209
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
21,112
|
|
|
20,865
|
|
Total liabilities and stockholders' equity
|
|
$
|
38,000
|
|
|
$
|
37,074
|
|
|
|
eBay Inc.
|
|
Unaudited Condensed Consolidated Statement of Income
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2013
|
|
2012
|
|
|
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
3,748
|
|
|
$
|
3,277
|
|
|
Cost of net revenues (1)
|
|
1,152
|
|
|
983
|
|
|
Gross profit
|
|
2,596
|
|
|
2,294
|
|
|
Operating expenses:
|
|
|
|
|
|
Sales and marketing (1)
|
|
697
|
|
|
677
|
|
|
Product development (1)
|
|
434
|
|
|
374
|
|
|
General and administrative (1)
|
|
408
|
|
|
372
|
|
|
Provision for transaction and loan losses
|
|
175
|
|
|
134
|
|
|
Amortization of acquired intangible assets
|
|
82
|
|
|
84
|
|
|
Total operating expenses
|
|
1,796
|
|
|
1,641
|
|
|
Income from operations
|
|
800
|
|
|
653
|
|
|
Interest and other, net
|
|
9
|
|
|
31
|
|
|
Income before income taxes
|
|
809
|
|
|
684
|
|
|
Provision for income taxes
|
|
(132
|
)
|
|
(114
|
)
|
|
Net income
|
|
$
|
677
|
|
|
$
|
570
|
|
|
Net income per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.44
|
|
|
Diluted
|
|
$
|
0.51
|
|
|
$
|
0.44
|
|
|
Weighted average shares:
|
|
|
|
|
|
Basic
|
|
1,295
|
|
|
1,288
|
|
|
Diluted
|
|
1,319
|
|
|
1,308
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation as follows:
|
|
|
|
|
|
Cost of net revenues
|
|
$
|
13
|
|
|
$
|
14
|
|
|
Sales and marketing
|
|
33
|
|
|
30
|
|
|
Product development
|
|
32
|
|
|
30
|
|
|
General and administrative
|
|
33
|
|
|
37
|
|
|
|
|
$
|
111
|
|
|
$
|
111
|
|
|
|
|
eBay Inc.
|
|
Unaudited Condensed Consolidated Statement of Cash Flows
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2013
|
|
2012
|
|
|
|
(In millions)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
677
|
|
|
$
|
570
|
|
|
Adjustments:
|
|
|
|
|
|
Provision for transaction and loan losses
|
|
175
|
|
|
134
|
|
|
Depreciation and amortization
|
|
329
|
|
|
281
|
|
|
Stock-based compensation
|
|
111
|
|
|
111
|
|
|
Changes in assets and liabilities, net of acquisition effects
|
|
(355
|
)
|
|
(565
|
)
|
|
Net cash provided by operating activities
|
|
937
|
|
|
531
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
|
(299
|
)
|
|
(242
|
)
|
|
Changes in principal loans receivable, net
|
|
(29
|
)
|
|
(35
|
)
|
|
Purchases of investments
|
|
(1,426
|
)
|
|
(1,016
|
)
|
|
Maturities and sales of investments
|
|
1,048
|
|
|
408
|
|
|
Acquisitions, net of cash acquired
|
|
(8
|
)
|
|
(3
|
)
|
|
Other
|
|
(5
|
)
|
|
(5
|
)
|
|
Net cash used in investing activities
|
|
(719
|
)
|
|
(893
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
102
|
|
|
85
|
|
|
Repurchases of common stock
|
|
(476
|
)
|
|
(240
|
)
|
|
Excess tax benefits from stock-based compensation
|
|
116
|
|
|
54
|
|
|
Tax withholdings related to net share settlements of restricted
stock units and awards
|
|
(153
|
)
|
|
(118
|
)
|
|
Funds receivable and customer accounts
|
|
(803
|
)
|
|
(373
|
)
|
|
Funds payable and amounts due to customers
|
|
803
|
|
|
373
|
|
|
Net cash (used in) provided by financing activities
|
|
(411
|
)
|
|
(219
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(94
|
)
|
|
54
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(287
|
)
|
|
(527
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
6,817
|
|
|
4,691
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
6,530
|
|
|
$
|
4,164
|
|
|
|
|
eBay Inc.
|
|
Unaudited Summary of Consolidated Net Revenues
|
|
|
|
Net Revenues by Type
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
2012
|
|
Net transaction revenues
|
|
(In millions, except percentages)
|
|
Marketplaces
|
|
$
|
1,608
|
|
|
$
|
1,672
|
|
|
$
|
1,490
|
|
|
$
|
1,491
|
|
|
$
|
1,425
|
|
|
Current quarter vs prior quarter
|
|
(4
|
)%
|
|
12
|
%
|
|
—
|
%
|
|
5
|
%
|
|
(1
|
)%
|
|
Current quarter vs prior year quarter
|
|
13
|
%
|
|
16
|
%
|
|
10
|
%
|
|
10
|
%
|
|
11
|
%
|
|
Percent of Marketplaces revenue from international
|
|
55
|
%
|
|
56
|
%
|
|
55
|
%
|
|
57
|
%
|
|
55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
|
|
1,435
|
|
|
1,432
|
|
|
1,264
|
|
|
1,234
|
|
|
1,216
|
|
|
Current quarter vs prior quarter
|
|
—
|
%
|
|
13
|
%
|
|
2
|
%
|
|
1
|
%
|
|
5
|
%
|
|
Current quarter vs prior year quarter
|
|
18
|
%
|
|
24
|
%
|
|
22
|
%
|
|
25
|
%
|
|
29
|
%
|
|
Percent of Payments revenue from international
|
|
55
|
%
|
|
56
|
%
|
|
55
|
%
|
|
55
|
%
|
|
54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSI
|
|
186
|
|
|
333
|
|
|
170
|
|
|
164
|
|
|
182
|
|
|
Current quarter vs prior quarter
|
|
(44
|
)%
|
|
97
|
%
|
|
3
|
%
|
|
(10
|
)%
|
|
(38
|
)%
|
|
Current quarter vs prior year quarter
|
|
2
|
%
|
|
13
|
%
|
|
14
|
%
|
|
N/A
|
|
N/A
|
|
Percent of GSI revenue from international
|
|
5
|
%
|
|
3
|
%
|
|
3
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net transaction revenues
|
|
3,229
|
|
|
3,437
|
|
|
2,925
|
|
|
2,889
|
|
|
2,823
|
|
|
Current quarter vs prior quarter
|
|
(6
|
)%
|
|
17
|
%
|
|
1
|
%
|
|
2
|
%
|
|
(2
|
)%
|
|
Current quarter vs prior year quarter
|
|
14
|
%
|
|
19
|
%
|
|
15
|
%
|
|
23
|
%
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing services and other revenues
|
|
|
|
|
|
|
|
|
|
|
|
Marketplaces
|
|
349
|
|
|
378
|
|
|
316
|
|
|
323
|
|
|
303
|
|
|
Current quarter vs prior quarter
|
|
(8
|
)%
|
|
20
|
%
|
|
(2
|
)%
|
|
7
|
%
|
|
(8
|
)%
|
|
Current quarter vs prior year quarter
|
|
15
|
%
|
|
15
|
%
|
|
5
|
%
|
|
3
|
%
|
|
13
|
%
|
|
Percent of Marketplaces revenue from international
|
|
75
|
%
|
|
72
|
%
|
|
75
|
%
|
|
74
|
%
|
|
75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
|
|
113
|
|
|
109
|
|
|
102
|
|
|
123
|
|
|
93
|
|
|
Current quarter vs prior quarter
|
|
4
|
%
|
|
7
|
%
|
|
(17
|
)%
|
|
32
|
%
|
|
12
|
%
|
|
Current quarter vs prior year quarter
|
|
22
|
%
|
|
32
|
%
|
|
37
|
%
|
|
50
|
%
|
|
87
|
%
|
|
Percent of Payments revenue from international
|
|
4
|
%
|
|
5
|
%
|
|
6
|
%
|
|
4
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSI
|
|
50
|
|
|
65
|
|
|
57
|
|
|
57
|
|
|
55
|
|
|
Current quarter vs prior quarter
|
|
(23
|
)%
|
|
14
|
%
|
|
—
|
%
|
|
3
|
%
|
|
(19
|
)%
|
|
Current quarter vs prior year quarter
|
|
(9
|
)%
|
|
(6
|
)%
|
|
4
|
%
|
|
N/A
|
|
N/A
|
|
Percent of GSI revenue from international
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other
|
|
12
|
|
|
12
|
|
|
11
|
|
|
10
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total marketing services and other revenues
|
|
524
|
|
|
564
|
|
|
485
|
|
|
513
|
|
|
457
|
|
|
Current quarter vs prior quarter
|
|
(7
|
)%
|
|
16
|
%
|
|
(5
|
)%
|
|
12
|
%
|
|
(6
|
)%
|
|
Current quarter vs prior year quarter
|
|
15
|
%
|
|
16
|
%
|
|
13
|
%
|
|
27
|
%
|
|
43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of inter-segment net revenue and other (1)
|
|
(5
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
Total net revenues
|
|
$
|
3,748
|
|
|
$
|
3,992
|
|
|
$
|
3,404
|
|
|
$
|
3,398
|
|
|
$
|
3,277
|
|
|
Current quarter vs prior quarter
|
|
(6
|
)%
|
|
17
|
%
|
|
—
|
%
|
|
4
|
%
|
|
(3
|
)%
|
|
Current quarter vs prior year quarter
|
|
14
|
%
|
|
18
|
%
|
|
15
|
%
|
|
23
|
%
|
|
29
|
%
|
|
|
|
(1)
|
|
Represents revenue generated between our reportable segments.
|
|
|
|
Net Revenues by Geography (1)
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
(In millions, except percentages)
|
|
U.S. net revenues
|
|
$
|
1,789
|
|
|
$
|
1,949
|
|
|
$
|
1,637
|
|
|
$
|
1,611
|
|
|
$
|
1,581
|
|
|
Current quarter vs prior quarter
|
|
(8
|
)%
|
|
19
|
%
|
|
2
|
%
|
|
2
|
%
|
|
(5
|
)%
|
|
Current quarter vs prior year quarter
|
|
13
|
%
|
|
17
|
%
|
|
15
|
%
|
|
29
|
%
|
|
39
|
%
|
|
Percent of total
|
|
48
|
%
|
|
49
|
%
|
|
48
|
%
|
|
47
|
%
|
|
48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International net revenues
|
|
1,959
|
|
|
2,043
|
|
|
1,767
|
|
|
1,787
|
|
|
1,696
|
|
|
Current quarter vs prior quarter
|
|
(4
|
)%
|
|
16
|
%
|
|
(1
|
)%
|
|
5
|
%
|
|
(1
|
)%
|
|
Current quarter vs prior year quarter
|
|
16
|
%
|
|
19
|
%
|
|
15
|
%
|
|
18
|
%
|
|
21
|
%
|
|
Percent of total
|
|
52
|
%
|
|
51
|
%
|
|
52
|
%
|
|
53
|
%
|
|
52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
$
|
3,748
|
|
|
$
|
3,992
|
|
|
$
|
3,404
|
|
|
$
|
3,398
|
|
|
$
|
3,277
|
|
|
Current quarter vs prior quarter
|
|
(6
|
)%
|
|
17
|
%
|
|
—
|
%
|
|
4
|
%
|
|
(3
|
)%
|
|
Current quarter vs prior year quarter
|
|
14
|
%
|
|
18
|
%
|
|
15
|
%
|
|
23
|
%
|
|
29
|
%
|
|
|
|
(1)
|
|
Revenues are attributed to U.S. and international geographies
primarily based upon the country in which the seller, payment
recipient, customer, website that displays advertising, or other
service provider, as the case may be, is located.
|
|
|
|
eBay Inc.
|
|
Unaudited Payments Supplemental Operating Data
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
(In millions, except percentages)
|
|
|
Active registered accounts (1)
|
|
127.7
|
|
|
122.7
|
|
|
117.4
|
|
|
113.2
|
|
|
109.8
|
|
|
Current quarter vs prior quarter
|
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
|
3
|
%
|
|
3
|
%
|
|
Current quarter vs prior year quarter
|
|
16
|
%
|
|
15
|
%
|
|
14
|
%
|
|
13
|
%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net number of payments (2)
|
|
681.6
|
|
|
691.7
|
|
|
589.2
|
|
|
564.8
|
|
|
555.7
|
|
|
Current quarter vs prior quarter
|
|
(1
|
)%
|
|
17
|
%
|
|
4
|
%
|
|
2
|
%
|
|
1
|
%
|
|
Current quarter vs prior year quarter
|
|
23
|
%
|
|
26
|
%
|
|
28
|
%
|
|
31
|
%
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net total payment volume (3)
|
|
$41,040
|
|
|
$41,471
|
|
|
$35,159
|
|
|
$34,451
|
|
|
$33,857
|
|
|
Current quarter vs prior quarter
|
|
(1
|
)%
|
|
18
|
%
|
|
2
|
%
|
|
2
|
%
|
|
1
|
%
|
|
Current quarter vs prior year quarter
|
|
21
|
%
|
|
24
|
%
|
|
20
|
%
|
|
20
|
%
|
|
24
|
%
|
|
Merchant Services net total payment volume as % of net total
payment volume
|
|
68
|
%
|
|
68
|
%
|
|
67
|
%
|
|
67
|
%
|
|
66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction rates
|
|
|
|
|
|
|
|
|
|
|
|
Take rate
|
|
3.77
|
%
|
|
3.72
|
%
|
|
3.89
|
%
|
|
3.94
|
%
|
|
3.87
|
%
|
|
Transaction expense
|
|
1.05
|
%
|
|
1.03
|
%
|
|
1.07
|
%
|
|
1.07
|
%
|
|
1.07
|
%
|
|
Loss rate
|
|
0.29
|
%
|
|
0.28
|
%
|
|
0.30
|
%
|
|
0.26
|
%
|
|
0.26
|
%
|
|
Transaction margin (4)
|
|
64.4
|
%
|
|
64.7
|
%
|
|
64.8
|
%
|
|
66.3
|
%
|
|
65.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan portfolio rates
|
|
|
|
|
|
|
|
|
|
|
|
Risk adjusted margin (5)
|
|
15.8
|
%
|
|
15.6
|
%
|
|
16.5
|
%
|
|
15.5
|
%
|
|
16.8
|
%
|
|
Net charge-off rate (6)
|
|
5.3
|
%
|
|
5.3
|
%
|
|
4.9
|
%
|
|
4.6
|
%
|
|
4.5
|
%
|
|
90-day delinquency rate (7)
|
|
2.7
|
%
|
|
2.7
|
%
|
|
2.9
|
%
|
|
2.5
|
%
|
|
2.4
|
%
|
|
|
|
|
|
(1)
|
|
All registered accounts that successfully sent or received at least
one payment or payment reversal through the PayPal system or Bill Me
Later accounts that are currently able to transact and that received
a statement within the last 12 months.
|
|
(2)
|
|
Number of payments, net of payment reversals, successfully completed
through our Payments networks, Bill Me Later accounts and Zong
during the quarter, excluding PayPal's payments gateway business.
|
|
(3)
|
|
Total dollar volume of payments, net of payment reversals,
successfully completed through our Payments networks, Bill Me Later
accounts and Zong during the quarter, excluding PayPal's payment
gateway business.
|
|
(4)
|
|
Transaction margin calculation has been adjusted to include total
revenues (including revenue from credit) less transaction expense
(including credit cost of funds) less transaction loss (including
credit loan losses), divided by global take rate (based on global
total revenues divided by total TPV).
|
|
(5)
|
|
The risk adjusted margin represents the annualized ratio of Bill Me
Later revenue, excluding contra-revenue incentives to customers or
merchants, less cost of funds, and less net credit and fraud losses
relative to average loans receivable for the quarter.
|
|
(6)
|
|
Net charge-off rate represents the annualized ratio of Bill Me Later
net credit losses relative to average loans receivable for the
quarter.
|
|
(7)
|
|
90-day delinquency rate is the ratio of Bill Me Later end of period
account balances that have missed three or more consecutive payments
relative to total ending loan receivables.
|
|
|
|
eBay Inc.
|
|
Unaudited Marketplaces Supplemental Operating Data
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
(In millions, except percentages)
|
|
|
Active Users (1)
|
|
116.2
|
|
|
112.3
|
|
|
108.3
|
|
|
104.8
|
|
|
102.4
|
|
|
Current quarter vs prior quarter
|
|
3
|
%
|
|
4
|
%
|
|
3
|
%
|
|
2
|
%
|
|
2
|
%
|
|
Current quarter vs prior year quarter
|
|
13
|
%
|
|
12
|
%
|
|
10
|
%
|
|
8
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise Volume (excluding vehicles) (2)
|
|
$18,326
|
|
|
$19,105
|
|
|
$16,281
|
|
|
$16,171
|
|
|
$16,206
|
|
|
Current quarter vs prior quarter
|
|
(4
|
)%
|
|
17
|
%
|
|
1
|
%
|
|
—
|
%
|
|
(2
|
)%
|
|
Current quarter vs prior year quarter
|
|
13
|
%
|
|
16
|
%
|
|
11
|
%
|
|
10
|
%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicles Gross Merchandise Volume (3)
|
|
$1,686
|
|
|
$1,727
|
|
|
$1,994
|
|
|
$2,021
|
|
|
$1,871
|
|
|
Current quarter vs prior quarter
|
|
(2
|
)%
|
|
(13
|
)%
|
|
(1
|
)%
|
|
8
|
%
|
|
—
|
%
|
|
Current quarter vs prior year quarter
|
|
(10
|
)%
|
|
(7
|
)%
|
|
(7
|
)%
|
|
(10
|
)%
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Price Trading (4) as % of total gross merchandise volume
|
|
68
|
%
|
|
68
|
%
|
|
66
|
%
|
|
65
|
%
|
|
64
|
%
|
|
eBay's classifieds websites, brands4friends and Shopping.com are not
included in these metrics.
|
|
|
|
(1)
|
|
All users, excluding users of Half.com, StubHub, and our Korean
subsidiary, who bid on, bought, listed or sold an item within the
previous 12-month period. Users may register more than once, and as
a result, may have more than one account.
|
|
(2)
|
|
Total value of all successfully closed items between users on
Marketplaces trading platforms during the quarter, regardless of
whether the buyer and seller actually consummated the transaction,
excluding vehicles gross merchandise volume.
|
|
(3)
|
|
Total value of all successfully closed vehicle transactions between
users on Marketplaces trading platforms during the quarter,
regardless of whether the buyer and seller actually consummated the
transaction.
|
|
(4)
|
|
Primarily, total gross merchandise volume related to eBay's "Buy It
Now" feature on Marketplaces trading platforms relative to total
gross merchandise volume during the quarter.
|
|
|
|
eBay Inc.
|
|
Unaudited GSI Supplemental Operating Data
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
(In millions, except percentages)
|
|
|
GeC Merchandise Sales (1)
|
|
$807
|
|
|
$1,595
|
|
|
$698
|
|
|
$674
|
|
|
$715
|
|
|
Current quarter vs prior quarter
|
|
(49
|
%)
|
|
129
|
%
|
|
4
|
%
|
|
(6
|
%)
|
|
(48
|
%)
|
|
Current quarter vs prior year quarter
|
|
13
|
%
|
|
17
|
%
|
|
16
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
|
(1)
|
|
Represents the retail value of all sales transactions, inclusive of
freight charges and net of allowance for returns and discounts,
which flow through the GSI ecommerce services platform, whether we
record the full amount of such transaction as a product sale or a
percentage of such transaction as a service fee.
|
|
|
|
eBay Inc.
|
|
Unaudited eBay Inc. Supplemental Operating Data
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
(In millions, except percentages)
|
|
ECV
|
|
$48,795
|
|
|
$50,186
|
|
|
$42,593
|
|
|
$41,906
|
|
|
$41,152
|
|
Current quarter vs prior quarter
|
|
(3
|
%)
|
|
18
|
%
|
|
2
|
%
|
|
2
|
%
|
|
N/A
|
|
Current quarter vs prior year quarter
|
|
19
|
%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
|
|
(1)
|
|
Represents the total commerce and payment volume across all three
business units consisting of Marketplaces GMV, PayPal Merchant
Services TPV and GSI GeC Merchandise Sales. PayPal Merchant Services
TPV is the total dollar volume of payments, net of payment
reversals, successfully completed through our Payments networks,
Bill Me Later accounts and Zong during the period, excluding
PayPal's payment gateway business and payments for transactions on
our Marketplaces and GSI platforms.
|
|
|
|
|
eBay Inc.
Business Outlook
(In Millions,
Except Per Share Amounts)
The guidance figures provided below and elsewhere in this press
release are forward-looking statements, reflect a number of estimates,
assumptions and other uncertainties, and are approximate in nature
because eBay's future performance is difficult to predict. Such guidance
is based on information available on the date of this press release, and
eBay assumes no obligation to update it.
eBay's future performance involves risks and uncertainties, and the
company's actual results could differ materially from the information
below and elsewhere in this press release. Some of the factors that
could affect the company's operating results are set forth under the
caption "Forward-Looking Statements" above in this press release. More
information about factors that could affect eBay's operating results is
included under the captions "Risk Factors" and "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in its
most recent annual report on Form 10-K and subsequent quarterly reports
on Form 10-Q, copies of which may be obtained by visiting the company's
investor relations website at http://investors.ebayinc.com
or the SEC's website at www.sec.gov.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
(In millions, except per share amounts)
|
|
GAAP
|
|
Non-GAAP (a)
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
$3,800 - $3,900
|
|
$3,800 - $3,900
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$0.46 - $0.48
|
|
$0.61 - $0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ending
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
(In millions, except per share amounts)
|
|
GAAP
|
|
Non-GAAP (b)
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
$16,000- $16,500
|
|
$16,000- $16,500
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$2.23 - $2.29
|
|
$2.70 - $2.75
|
|
|
|
|
|
(a)
|
|
Estimated non-GAAP amounts above for the three months ending June
30, 2013, reflect adjustments that exclude the estimated
amortization of acquired intangible assets of approximately $95-$105
million, estimated stock-based compensation expense and employer
payroll taxes on stock-based compensation expense of approximately
$145-$155 million, and the accretion of a note receivable of
approximately $5 million as well as the related tax impact.
|
|
(b)
|
|
Estimated non-GAAP amounts above for the 12 months ending December
31, 2013, reflect adjustments that exclude the estimated
amortization of acquired intangible assets of approximately
$380-$400 million, estimated stock-based compensation expense and
employer payroll taxes on stock-based compensation expense of
approximately $560-$600 million, and the accretion of a note
receivable of approximately $20 million as well as the related tax
impact.
|
|
|
|
|
eBay Inc.
Non-GAAP Measures of Financial Performance
To supplement the company's condensed consolidated financial statements
presented in accordance with generally accepted accounting principles,
or GAAP, eBay uses non-GAAP measures of certain components of financial
performance. These non-GAAP measures include non-GAAP net income,
non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP
effective tax rate, and free cash flow.
These non-GAAP measures are not in accordance with, or an alternative
to, measures prepared in accordance with GAAP and may be different from
non-GAAP measures used by other companies. In addition, these non-GAAP
measures are not based on any comprehensive set of accounting rules or
principles. Non-GAAP measures have limitations in that they do not
reflect all of the amounts associated with eBay's results of operations
as determined in accordance with GAAP. These measures should only be
used to evaluate eBay's results of operations in conjunction with the
corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures
included in this press release can be found in the tables included in
this press release.
These non-GAAP measures are provided to enhance investors' overall
understanding of the company's current financial performance and the
company's prospects for the future. Specifically, the company believes
the non-GAAP measures provide useful information to both management and
investors by excluding certain expenses, gains and losses or net
purchases of property and equipment, as the case may be, that may not be
indicative of its core operating results and business outlook. In
addition, because eBay has historically reported certain non-GAAP
results to investors, the company believes that the inclusion of
non-GAAP measures provides consistency in the company's financial
reporting.
For its internal budgeting process, and as discussed further below,
eBay's management uses financial measures that do not include
stock-based compensation expense, employer payroll taxes on stock-based
compensation, amortization or impairment of acquired intangible assets,
impairment of goodwill, significant gains or losses from the
disposal/acquisition of a business, restructuring-related charges and
the income taxes associated with the foregoing. In addition to the
corresponding GAAP measures, eBay's management also uses the foregoing
non-GAAP measures in reviewing the financial results of eBay.
eBay excludes the following items from non-GAAP net income, non-GAAP
earnings per diluted share, non-GAAP operating margin and non-GAAP
effective tax rate:
Stock-based compensation expense and related employer payroll taxes.
This expense consists of expenses for stock options, restricted stock
and employee stock purchases. eBay excludes stock-based compensation
expense from its non-GAAP measures primarily because they are non-cash
expenses that management does not believe are reflective of ongoing
operating results. eBay also previously excluded its proportionate share
of Skype's stock-based compensation expense. The related employer
payroll taxes is dependent on eBay's stock price and the timing and size
of exercises by employees of their stock options and the vesting of
their restricted stock, over which management has limited to no control,
and as such management does not believe it correlates to eBay's
operation of the business.
Amortization or impairment of acquired intangible assets, impairment
of goodwill and significant gains or losses and transaction expenses
from the acquisition or disposal of a business. eBay incurs
amortization or impairment of acquired intangible assets and goodwill in
connection with acquisitions and may incur significant gains or losses
from the acquisition or disposal of a business and therefore excludes
these amounts from its non-GAAP measures. eBay also previously excluded
its proportionate share of Skype's amortization of acquired intangibles
expense. eBay also settled a legal exposure in conjunction with the
acquisition of a business and excludes this settlement payment. In
addition, eBay's results are also impacted by hedge transactions related
to unique movements of cash from significant business acquisitions or
dispositions. eBay excludes the impact of the accretion of a note
receivable associated with the disposal of certain businesses. eBay
excludes these items because management does not believe they correlate
to the ongoing operating results of eBay's business.
Restructuring. These charges consist of expenses for employee
severance and other exit and disposal costs. eBay excludes significant
restructuring charges primarily because management does not believe they
are reflective of ongoing operating results.
Tax effect of non-GAAP adjustments. This amount is used to
present stock-based compensation and the other amounts described above
on an after-tax basis consistent with the presentation of non-GAAP net
income.
In addition to the non-GAAP measures discussed above, eBay also uses
free cash flow. Free cash flow represents operating cash flows less
purchases of property and equipment. eBay considers free cash flow to be
a liquidity measure that provides useful information to management and
investors about the amount of cash generated by the business after the
purchases of property, buildings, and equipment, which can then be used
to, among other things, invest in eBay's business, make strategic
acquisitions, and repurchase stock. A limitation of the utility of free
cash flow as a measure of financial performance is that it does not
represent the total increase or decrease in the company's cash balance
for the period.
|
|
|
eBay Inc.
|
|
Reconciliation of GAAP Operating Margin to Non-GAAP Operating
Margin
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
|
|
(In millions, except percentages)
|
|
GAAP operating income
|
|
$
|
800
|
|
|
$
|
653
|
|
|
Stock-based compensation expense and related employer payroll taxes
|
|
129
|
|
|
125
|
|
|
Amortization of acquired intangible assets within cost of net
revenues
|
|
18
|
|
|
21
|
|
|
Amortization of acquired intangible assets within operating expenses
|
|
82
|
|
|
84
|
|
|
Restructuring
|
|
(4
|
)
|
|
—
|
|
|
Total non-GAAP operating income adjustments
|
|
225
|
|
|
230
|
|
|
Non-GAAP operating income
|
|
$
|
1,025
|
|
|
$
|
883
|
|
|
Non-GAAP operating margin
|
|
27.4
|
%
|
|
26.9
|
%
|
|
|
|
Reconciliation of GAAP Net Income to Non-GAAP Net Income and
|
|
GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
|
|
(In millions, except per share amounts)
|
|
GAAP income before income taxes
|
|
$
|
809
|
|
|
$
|
684
|
|
|
GAAP provision for income taxes
|
|
(132
|
)
|
|
(114
|
)
|
|
GAAP net income
|
|
$
|
677
|
|
|
$
|
570
|
|
|
Non-GAAP adjustments to net income:
|
|
|
|
|
|
Non-GAAP operating income adjustments (see table above)
|
|
225
|
|
|
230
|
|
|
Accretion of note receivable
|
|
(5
|
)
|
|
(9
|
)
|
|
Amortization of intangibles of investments
|
|
2
|
|
|
—
|
|
|
(Gain) Loss on divested business
|
|
—
|
|
|
3
|
|
|
Tax effect of non-GAAP adjustments
|
|
(70
|
)
|
|
(69
|
)
|
|
Non-GAAP net income
|
|
$
|
829
|
|
|
$
|
725
|
|
|
|
|
|
|
|
|
Diluted net income per share:
|
|
|
|
|
|
GAAP
|
|
$
|
0.51
|
|
|
$
|
0.44
|
|
|
Non-GAAP
|
|
$
|
0.63
|
|
|
$
|
0.55
|
|
|
Shares used in GAAP and non-GAAP diluted net income per-share
calculation
|
|
1,319
|
|
|
1,308
|
|
|
|
|
|
|
|
|
GAAP effective tax rate
|
|
16
|
%
|
|
17
|
%
|
|
Tax effect of non-GAAP adjustments to net income
|
|
4
|
%
|
|
3
|
%
|
|
Non-GAAP effective tax rate
|
|
20
|
%
|
|
20
|
%
|
|
|
|
Reconciliation of Operating Cash Flow to Free Cash Flow
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2013
|
|
2012
|
|
|
|
(In millions)
|
|
Net cash provided by operating activities
|
|
$
|
937
|
|
|
$
|
531
|
|
|
Less: Purchases of property and equipment
|
|
(299
|
)
|
|
(242
|
)
|
|
Free cash flow
|
|
$
|
638
|
|
|
$
|
289
|
|
eBay Inc.
Investor Relations Contact:
Tracey Ford
tford@ebay.com
Tom
Hudson
thhudson@ebay.com
or
Media
Relations Contact:
Amanda Miller
press@ebay.com
or
Investor
Information Request:
408-376-7493
or
Company News:
http://www.ebayinc.com/news
or
Investor
Relations website:
http://investors.ebayinc.com
Source: eBay Inc.
News Provided by Acquire Media